Having achieved 1% rebased revenue growth and 5% rebased Adjusted EBITDA growth for the first nine months of 2017, we remain on track to deliver on our full year 2017 outlook post the SFR BeLux acquisition, including our medium-term commitment to deliver 5-7% Adjusted EBITDA growth over the 2015-2018 period.

As in the first half of the year, our rebased revenue growth in the second half of 2017 will continue to be affected by certain regulatory headwinds as we communicated in February this year. At the same time, our mobile business will continue to be impacted by (i) lower out-of-bundle revenue, (ii) structural challenges in the prepaid segment, including the effects of the prepaid registration, (iii) lower interconnection revenue (including roaming) and (iv) lower revenue generated from handset sales. These headwinds will be broadly offset by continued solid growth in our cable subscription and B2B revenue with an increased contribution from our wholesale business driven by the Full MVNO Agreement with Lycamobile.

Having achieved 5% rebased Adjusted EBITDA growth over the first nine months of 2017, we remain on track to achieve mid-single-digit rebased growth for the full year of 2017 despite the fact that Q4 generally delivers the lowest margin contribution in our fiscal year due to end-of-year promotions and the intensely competitive environment.

In the first nine months of 2017, our accrued capital expenditures, excluding the recognition of the Belgian football broadcasting rights, represented around 23% of our revenue. Within the mix of our accrued capital expenditures, we saw a greater proportion of network-related investments on the back of the ongoing upgrade to both our fixed and mobile infrastructures. Moreover, we have also started to invest in the acquired SFR BeLux network to improve the overall customer experience including the start of the "Grote Netwerf" program in Brussels.

Finally, we delivered €345.4 million of Adjusted Free Cash Flow for the first nine months of 2017 with a particular robust performance in Q3 2017 driven by (i) solid growth in our Adjusted EBITDA, (ii) lower cash interest expenses, (iii) the accretive impact from our vendor financing platform and (iv) an improved trend in our working capital. Despite the fact that Q4 generally represents a modest Adjusted Free Cash Flow quarter, we see our Adjusted Free Cash Flow for the full year 2017 at the upper end of our €350.0 - 375.0 million range.

Outlook FY 2017


Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995 - Various statements contained in this document constitute "forward-looking statements as that term is defined under the U.S. Private Securities Litigation Reform Act of 1995. Words like "believe","anticipate", "should","intend","plan"," will", "expects", "estimates", "projects", "positioned", "strategy", and similar expressions identify these forward-looking statements related to our financial and operational outlook; future growth prospects;, strategies; product, network and technology launches and expansion and the anticipated impact of the acquisitions of BASE, Coditel Brabant SPRL and Coditel S.à r.l. on our combined operations and financial performance, which involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements or industry results to be materially different from those contemplated, projected, forecasted, estimated or budgeted whether expressed or implied, by these forward-looking statements. These factors include: potential adverse developments with respect to our liquidity or results of operations; potential adverse competitive, economic or regulatory developments; our significant debt payments and other contractual commitments; our ability to fund and execute our business plan; our ability to generate cash sufficient to service our debt; interest rate and currency exchange rate fluctuations; the impact of new business opportunities requiring significant up-front investments; our ability to attract and retain customers and increase our overall market penetration; our ability to compete against other communications and content distribution businesses; our ability to maintain contracts that are critical to our operations; our ability to respond adequately to technological developments; our ability to develop and maintain back-up for our critical systems; our ability to continue to design networks, install facilities, obtain and maintain any required governmental licenses or approvals and finance construction and development, in a timely manner at reasonable costs and on satisfactory terms and conditions; our ability to have an impact upon, or to respond effectively to, new or modified laws or regulations; our ability to make value-accretive investments; and our ability to sustain or increase shareholder distributions in future periods. We assume no obligation to update these forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements.